

I)Medical Tourism Opportunities in India: If 20th century was for Indian software Revolution, 21st Century will witness a Medical Tourism Revolution in India.| Sl.No. | Items | Sure Cure Ayurveda Centre(SCAC)
(1) |
Medical Tourism Spa (MTSC) (2) |
Medical Tourism Health Centre (MTHC) (3) |
Medical Tourism Hospital(MTIH)
(4) |
Medical Tourism Park(MTP)
(5) |
| 1 | Space | 1000 sq.ft | In Hotels and Resorts | 5000sq.ft | 25,000 sq.ft | 5 Acres |
| 2 | Investment | Rs.3 Lakhs | N.A | Rs.50 Lakhs | Rs.25 crores | Rs.100 crores |
| 3 | Yearly Profit | Rs.6 Lakhs | 24 to 120 Lakhs | Rs.100 Lakhs | Rs.5 Crores | Rs.25 crores |
Ayurveda / Panchakarma Treatments |
Tourism Income (10 Tourists @ Rs.1000) | Referred Patient To Head Office (20 patients @ Rs.1000) |
Total Income (Rs) |
|||
| No of Treatments in the month | Average Rate (Rs.) |
Amount (Rs.) |
||||
| 100 | 750 | 75,000 | 10,000 | 20,000 | 1,05,000 | |
| 200 | 750 | 1,50,000 | 10,000 | 20,000 |
|
|
| 300 | 750 | 2,25,000 | 10,000 | 20,000 |
|
|
| 400 | 750 | 3,00,000 | 10,000 | 20,000 | 3,30,000 | |
| 500 | 750 | 3,75,000 | 10,000 | 20,000 | 4,05,000 | |
| Item | 100 Treatments (Rs) | 200 Treatments (Rs) | 300 Treatments (Rs) | 400 Treatments (Rs) | 500 Treatments (Rs) |
| Rent | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| **Staff Salary | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| Electricity | 2,000 | 2,200 | 2,420 | 2,670 | 2,930 |
| Telephones | 5,000 | 5,500 | 6,050 | 6,660 | 7,320 |
| Medicine & Oils | 5,000 | 7,500 | 10,000 | 12,500 | 15,000 |
| Miscellaneous & Consumables | 5,000 | 5,500 | 6,050 | 6,660 | 7,320 |
| Advertisment & Publicity | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Royalty payment@ 10% | 8,500 | 16,000 | 22,350 | 31,000 | 38,500 |
| Total Expense | 95,500 | 1,06,700 | 1,16,870 | 1,29,490 | 1,41,070 |
** Staff Salary(RS)
1)Doctor =1X5000 =15,000+(2) Therapists = 4 X 7000 =28,000+(3) Receptionist =1X5,000 = 5,000+(4) Sweeper = 1X 2000 = 2,000 =Rs. 50,000(Total)
Note:As the Franchisee person is managing the center, he is eligible for profit and not salary.
PROFIT PER MONTH
| 100 Treatments | 200 Treatments | 300 Treatments | 400 Treatments | 500 Treatments | |
| Income (RS) | 1,05,000 | 1,80,000 | 2,55,000 | 3,30,000 | 4,05,000 |
| Expenditure | 95,500 | 1,06,700 | 1,16,870 | 1,29,490 | 1,41,070 |
| Profit per month | 9,500 | 73,300 | 1,38,130 | 2,00,510 | 2,63,930 |
| Profit per year | 1,14,000 | 8,79,600 | 16,57,560 | 24,06,120 | 31,67,160 |